America West Aircraft Operating Statistics- Actuals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
America West |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
|
Small Narrowbodies |
$342,570 |
$432,026 |
$460,068 |
$462,255 |
$628,319 |
$625,115 |
$663,743 |
$606,888 |
$619,469 |
$712,266 |
$782,224 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots (000) |
$69,039 |
$81,518 |
$93,589 |
$99,315 |
$97,154 |
$96,860 |
$96,988 |
$114,800 |
$125,025 |
$140,860 |
$129,704 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Salaries and Wages (000) |
$50,991 |
$61,265 |
$68,859 |
$72,505 |
$72,845 |
$75,022 |
$73,323 |
$86,397 |
$87,657 |
$99,803 |
$91,608 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Pilot Training (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Benefits and Payroll Taxes
(000) |
$13,195 |
$14,564 |
$16,431 |
$17,361 |
$16,792 |
$16,502 |
$16,778 |
$20,607 |
$29,334 |
$32,886 |
$30,186 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Per Diem/ Personnel (000) |
$4,853 |
$5,689 |
$8,299 |
$9,448 |
$7,517 |
$5,336 |
$6,887 |
$7,796 |
$8,034 |
$8,170 |
$7,909 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Goods (000) |
$112,003 |
$147,034 |
$145,230 |
$107,869 |
$123,456 |
$199,187 |
$191,141 |
$169,187 |
$206,816 |
$291,551 |
$365,891 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Fuel/Oil (000) |
$103,000 |
$131,524 |
$130,247 |
$94,363 |
$110,297 |
$185,231 |
$176,135 |
$152,943 |
$194,485 |
$274,273 |
$350,282 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Insurance (000) |
$2,489 |
$2,083 |
$1,560 |
$1,135 |
$816 |
$970 |
$1,810 |
$3,425 |
$1,962 |
$1,468 |
$1,211 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Other (inc. Tax) (000) |
$6,514 |
$13,427 |
$13,423 |
$12,371 |
$12,343 |
$12,985 |
$13,196 |
$12,819 |
$10,368 |
$15,811 |
$14,398 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance (000) |
$65,819 |
$94,556 |
$106,136 |
$131,281 |
$159,501 |
$172,350 |
$187,113 |
$174,307 |
$140,628 |
$136,632 |
$143,305 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Labor (000) |
$8 |
$23 |
$11 |
$1,253 |
$1,672 |
$3,782 |
$24,831 |
$24,754 |
$26,455 |
$26,637 |
$25,067 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Materials (000) |
$7,675 |
$3,960 |
$4,198 |
$5,582 |
$8,379 |
$9,316 |
$27,943 |
$9,693 |
$5,540 |
$6,369 |
$7,851 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Third Party (000) |
$32,085 |
$71,559 |
$78,996 |
$98,432 |
$118,812 |
$127,020 |
$128,099 |
$120,275 |
$91,572 |
$87,092 |
$98,567 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Total Direct (000) |
$39,606 |
$75,542 |
$83,206 |
$105,267 |
$128,863 |
$140,058 |
$165,015 |
$154,675 |
$123,373 |
$119,773 |
$128,464 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Burden (000) |
$26,213 |
$19,014 |
$22,930 |
$26,014 |
$30,639 |
$32,292 |
$22,098 |
$19,632 |
$17,255 |
$16,859 |
$14,841 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Ownership (000) |
$95,709 |
$108,918 |
$115,114 |
$123,790 |
$248,208 |
$156,717 |
$188,821 |
$148,593 |
$147,000 |
$143,224 |
$143,325 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Rentals (000) |
$73,918 |
$84,341 |
$89,972 |
$101,310 |
$229,818 |
$138,812 |
$165,529 |
$125,016 |
$127,295 |
$127,121 |
$131,920 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Depreciation and Amortization (000) |
$21,790 |
$24,577 |
$25,141 |
$22,480 |
$18,389 |
$17,905 |
$23,292 |
$23,577 |
$19,705 |
$16,102 |
$11,405 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
-$320 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft In Fleet |
58 |
61 |
61 |
62 |
72 |
74 |
85 |
62 |
80 |
74 |
71 |
123 |
88 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Seats Per Departure |
128 |
124 |
125 |
126 |
127 |
127 |
126 |
126 |
126 |
127 |
128 |
138 |
138 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Average Stage Length |
561 |
600 |
635 |
644 |
685 |
695 |
742 |
804 |
895 |
961 |
932 |
994 |
1,007 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Gallons of Fuel Per Block Hour |
777 |
766 |
764 |
778 |
781 |
770 |
768 |
567 |
777 |
769 |
755 |
773 |
790 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Load Factor |
67.3% |
69.0% |
66.5% |
66.0% |
67.2% |
69.1% |
70.7% |
72.4% |
74.5% |
75.3% |
77.9% |
80.0% |
82.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily Utilization per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
11.10 |
11.53 |
12.08 |
11.37 |
10.45 |
10.17 |
9.14 |
12.16 |
9.77 |
10.68 |
10.49 |
11.22 |
11.31 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
9.28 |
9.58 |
10.03 |
9.42 |
8.60 |
8.41 |
7.61 |
10.27 |
8.35 |
10.69 |
10.54 |
11.28 |
11.38 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
6.67 |
6.45 |
6.43 |
5.99 |
5.23 |
5.01 |
4.32 |
5.53 |
4.09 |
4.18 |
4.19 |
4.26 |
4.21 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
235,681 |
257,559 |
268,516 |
258,873 |
276,356 |
274,037 |
283,547 |
274,294 |
283,411 |
290,893 |
270,865 |
505,702 |
363,974 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
196,968 |
213,952 |
222,900 |
214,625 |
227,462 |
226,466 |
235,974 |
231,679 |
242,232 |
291,108 |
272,199 |
508,430 |
366,261 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
141,546 |
144,019 |
143,001 |
136,492 |
138,377 |
134,973 |
134,005 |
124,729 |
118,549 |
113,943 |
108,275 |
192,201 |
135,655 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
RPMs |
6,857,363,000 |
7,416,876,000 |
7,555,014,000 |
7,335,801,000 |
8,078,049,000 |
8,264,112,000 |
8,885,687,000 |
9,158,292,363 |
9,970,794,871 |
10,449,802,933 |
10,026,975,001 |
21,146,273,115 |
15,630,022,293 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
ASMs |
10,191,108,000 |
10,745,698,000 |
11,355,289,000 |
11,107,999,000 |
12,023,616,000 |
11,953,421,000 |
12,573,388,000 |
12,651,399,224 |
13,377,181,470 |
13,876,595,285 |
12,875,882,412 |
26,427,610,162 |
18,906,384,932 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Miles |
79,432,288 |
86,398,049 |
90,871,390 |
87,861,486 |
94,736,867 |
93,834,312 |
99,465,857 |
100,311,346 |
106,045,324 |
109,554,950 |
100,945,297 |
191,012,965 |
136,628,629 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Gallons |
183,064,943 |
197,410,016 |
205,071,325 |
201,421,665 |
215,747,615 |
211,089,371 |
217,740,942 |
155,526,862 |
220,137,998 |
223,691,156 |
204,367,899 |
390,789,159 |
287,649,698 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Aircraft Days |
21,229 |
22,330 |
22,224 |
22,774 |
26,439 |
26,941 |
31,011 |
22,565 |
29,019 |
27,240 |
25,828 |
45,070 |
32,190 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large Narrowbodies |
$273,025 |
$361,579 |
$406,868 |
$418,759 |
$391,515 |
$679,652 |
$649,488 |
$599,311 |
$643,323 |
$761,380 |
$990,453 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots (000) |
$45,947 |
$56,658 |
$63,218 |
$71,053 |
$88,461 |
$110,893 |
$116,441 |
$90,667 |
$102,627 |
$121,547 |
$135,820 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Salaries and Wages (000) |
$34,351 |
$42,798 |
$48,839 |
$54,659 |
$68,990 |
$87,800 |
$90,523 |
$67,950 |
$71,419 |
$85,795 |
$95,758 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Pilot Training (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Benefits and Payroll Taxes
(000) |
$8,886 |
$10,177 |
$11,654 |
$13,087 |
$16,388 |
$20,535 |
$21,156 |
$16,207 |
$24,632 |
$28,269 |
$31,556 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Per Diem/ Personnel (000) |
$2,710 |
$3,684 |
$2,725 |
$3,307 |
$3,083 |
$2,558 |
$4,761 |
$6,509 |
$6,576 |
$7,483 |
$8,505 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Goods (000) |
$79,105 |
$115,522 |
$122,510 |
$99,903 |
$133,019 |
$210,902 |
$172,033 |
$161,398 |
$190,835 |
$295,851 |
$442,078 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Fuel/Oil (000) |
$71,676 |
$102,529 |
$108,983 |
$86,299 |
$117,956 |
$194,705 |
$156,947 |
$143,775 |
$177,677 |
$277,340 |
$420,996 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Insurance (000) |
$2,796 |
$2,811 |
$2,075 |
$1,473 |
$1,219 |
$1,138 |
$1,697 |
$4,199 |
$2,112 |
$1,804 |
$1,719 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Other (inc. Tax) (000) |
$4,633 |
$10,182 |
$11,452 |
$12,131 |
$13,845 |
$15,059 |
$13,389 |
$13,425 |
$11,047 |
$16,708 |
$19,362 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance (000) |
$41,658 |
$62,612 |
$77,073 |
$94,583 |
$109,887 |
$151,276 |
$154,859 |
$159,807 |
$162,294 |
$152,249 |
$198,337 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Labor (000) |
$4 |
$15 |
$8 |
$724 |
$966 |
$3,104 |
$19,616 |
$20,654 |
$21,766 |
$24,379 |
$26,934 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Materials (000) |
$6,926 |
$5,452 |
$8,197 |
$9,236 |
$11,286 |
$12,569 |
$14,052 |
$13,874 |
$14,099 |
$14,556 |
$15,599 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Third Party (000) |
$19,687 |
$44,841 |
$54,654 |
$69,601 |
$79,841 |
$109,596 |
$103,703 |
$108,896 |
$112,249 |
$97,888 |
$141,198 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Total Direct (000) |
$26,326 |
$50,265 |
$62,234 |
$79,561 |
$92,093 |
$125,269 |
$137,371 |
$143,424 |
$148,115 |
$136,823 |
$182,502 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Burden (000) |
$15,332 |
$12,347 |
$14,838 |
$15,022 |
$17,794 |
$26,007 |
$17,489 |
$16,383 |
$14,180 |
$15,426 |
$15,835 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Ownership (000) |
$106,315 |
$126,787 |
$144,067 |
$153,221 |
$60,148 |
$206,581 |
$206,155 |
$187,439 |
$187,567 |
$191,734 |
$214,218 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Rentals (000) |
$99,652 |
$117,897 |
$133,450 |
$142,778 |
$47,511 |
$192,292 |
$189,989 |
$169,999 |
$170,223 |
$177,221 |
$198,850 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Depreciation and Amortization (000) |
$6,663 |
$8,890 |
$10,617 |
$10,443 |
$12,637 |
$14,290 |
$16,166 |
$17,440 |
$17,344 |
$14,512 |
$15,368 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft In Fleet |
31 |
37 |
40 |
42 |
42 |
55 |
58 |
45 |
61 |
64 |
70 |
12 |
9 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Seats Per Departure |
168 |
166 |
164 |
162 |
161 |
159 |
158 |
157 |
157 |
157 |
156 |
190 |
190 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Average Stage Length |
1,011 |
1,035 |
1,082 |
1,177 |
1,206 |
1,183 |
1,160 |
1,184 |
1,172 |
1,169 |
1,131 |
1,640 |
1,673 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Gallons of Fuel Per Block Hour |
936 |
922 |
915 |
915 |
902 |
877 |
873 |
638 |
873 |
861 |
844 |
1,161 |
1,193 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Load Factor |
69.9% |
72.7% |
70.8% |
68.5% |
69.4% |
71.6% |
73.0% |
74.7% |
78.1% |
79.2% |
80.8% |
76.9% |
83.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily Utilization per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
12.03 |
12.48 |
12.83 |
13.19 |
14.01 |
12.08 |
10.58 |
13.78 |
10.40 |
11.18 |
11.42 |
8.73 |
9.47 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
10.56 |
10.88 |
11.22 |
11.55 |
12.16 |
10.44 |
9.18 |
12.03 |
9.09 |
11.29 |
11.49 |
8.84 |
9.59 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
4.75 |
4.75 |
4.71 |
4.50 |
4.64 |
4.01 |
3.59 |
4.64 |
3.53 |
3.77 |
3.92 |
2.28 |
2.42 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
137,814.00 |
166,754.00 |
188,007.00 |
202,347.00 |
216,251.00 |
242,719.00 |
224,488.00 |
228,578.00 |
232,370.00 |
263,490.00 |
290,568.00 |
38,395.00 |
30,459.00 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
120,977.00 |
145,385.00 |
164,443.00 |
177,299.00 |
187,683.00 |
209,791.00 |
194,738.00 |
199,495.00 |
203,030.00 |
265,980.00 |
292,327.00 |
38,879.00 |
30,866.00 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
54,453.00 |
63,467.00 |
69,017.00 |
69,058.00 |
71,624.00 |
80,546.00 |
76,275.00 |
77,032.00 |
78,935.00 |
88,897.00 |
99,794.00 |
10,039.00 |
7,780.00 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
RPMs |
6,455,378,000 |
7,904,556,000 |
8,649,125,000 |
9,038,407,000 |
9,631,280,000 |
10,849,262,000 |
10,194,089,000 |
10,712,666,436 |
11,313,688,826 |
12,884,036,385 |
14,233,953,029 |
2,407,301,500 |
2,059,055,959 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
ASMs |
9,230,343,000 |
10,878,901,000 |
12,212,292,000 |
13,199,131,000 |
13,884,220,000 |
15,158,715,000 |
13,972,557,000 |
14,343,133,660 |
14,494,118,900 |
16,276,886,190 |
17,626,956,880 |
3,128,541,140 |
2,473,618,740 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Miles |
55,025,956 |
65,696,309 |
74,666,468 |
81,272,426 |
86,343,763 |
95,284,380 |
88,452,326 |
91,211,182 |
92,534,678 |
103,897,177 |
112,916,360 |
16,466,006 |
13,019,046 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Gallons |
128,977,560 |
153,787,847 |
171,994,275 |
185,243,648 |
194,997,490 |
212,753,826 |
195,907,200 |
145,892,854 |
202,790,725 |
226,734,455 |
245,130,939 |
44,579,780 |
36,336,781 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Aircraft Days |
11,453.00 |
13,360.00 |
14,652.00 |
15,344.00 |
15,430.00 |
20,094.00 |
21,220.00 |
16,587.00 |
22,345.00 |
23,569.00 |
25,450.00 |
4,396.00 |
3,218.00 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Widebodies |
$0 |
$0 |
$0 |
$0 |
$4,255 |
$8,686 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Salaries and Wages (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Pilot Training (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Benefits and Payroll Taxes
(000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Per Diem/ Personnel (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Goods (000) |
$0 |
$0 |
$0 |
$0 |
$4,253 |
$8,686 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Fuel/Oil (000) |
$0 |
$0 |
$0 |
$0 |
$3,888 |
$8,240 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Insurance (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Other (inc. Tax) (000) |
$0 |
$0 |
$0 |
$0 |
$366 |
$446 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance (000) |
$0 |
$0 |
$0 |
$0 |
$2 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Labor (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Materials (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Third Party (000) |
$0 |
$0 |
$0 |
$0 |
$2 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Total Direct (000) |
$0 |
$0 |
$0 |
$0 |
$2 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Burden (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Ownership (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Rentals (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Depreciation and Amortization (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft In Fleet |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Seats Per Departure |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Average Stage Length |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Gallons of Fuel Per Block Hour |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Load Factor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily Utilization per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
RPMs |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
ASMs |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Miles |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Gallons |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Aircraft Days |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fleet |
$615,595 |
$793,606 |
$866,936 |
$881,014 |
$1,024,089 |
$1,313,453 |
$1,313,230 |
$1,206,199 |
$1,262,792 |
$1,473,647 |
$1,772,677 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots (000) |
$114,986 |
$138,177 |
$156,807 |
$170,368 |
$185,615 |
$207,753 |
$213,429 |
$205,467 |
$227,652 |
$262,407 |
$265,523 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Salaries and Wages (000) |
$85,342 |
$104,063 |
$117,698 |
$127,164 |
$141,835 |
$162,822 |
$163,846 |
$154,347 |
$159,075 |
$185,598 |
$187,367 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Pilot Training (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Benefits and Payroll Taxes
(000) |
$22,080 |
$24,741 |
$28,085 |
$30,449 |
$33,180 |
$37,037 |
$37,934 |
$36,814 |
$53,966 |
$61,156 |
$61,742 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Per Diem/ Personnel (000) |
$7,563 |
$9,373 |
$11,024 |
$12,755 |
$10,600 |
$7,895 |
$11,648 |
$14,306 |
$14,610 |
$15,653 |
$16,414 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Goods (000) |
$191,108 |
$262,557 |
$267,740 |
$207,772 |
$260,729 |
$418,775 |
$363,174 |
$330,586 |
$397,651 |
$587,402 |
$807,968 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Fuel/Oil (000) |
$174,676 |
$234,053 |
$239,230 |
$180,662 |
$232,140 |
$388,176 |
$333,082 |
$296,718 |
$372,163 |
$551,612 |
$771,278 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Insurance (000) |
$5,284 |
$4,894 |
$3,636 |
$2,607 |
$2,035 |
$2,108 |
$3,506 |
$7,624 |
$4,074 |
$3,271 |
$2,930 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Other (inc. Tax) (000) |
$11,148 |
$23,610 |
$24,875 |
$24,502 |
$26,554 |
$28,490 |
$26,585 |
$26,244 |
$21,414 |
$32,518 |
$33,760 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance (000) |
$107,477 |
$157,168 |
$183,208 |
$225,864 |
$269,390 |
$323,626 |
$341,972 |
$334,114 |
$302,923 |
$288,881 |
$341,642 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Labor (000) |
$12 |
$39 |
$20 |
$1,977 |
$2,638 |
$6,886 |
$44,447 |
$45,408 |
$48,222 |
$51,015 |
$52,000 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Materials (000) |
$14,601 |
$9,412 |
$12,396 |
$14,818 |
$19,664 |
$21,885 |
$41,994 |
$23,568 |
$19,639 |
$20,925 |
$23,450 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Third Party (000) |
$51,771 |
$116,399 |
$133,650 |
$168,033 |
$198,655 |
$236,616 |
$231,802 |
$229,171 |
$203,821 |
$184,980 |
$239,765 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Total Direct (000) |
$65,932 |
$125,807 |
$145,440 |
$184,828 |
$220,957 |
$265,327 |
$302,386 |
$298,099 |
$271,488 |
$256,596 |
$310,966 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Burden (000) |
$41,545 |
$31,360 |
$37,768 |
$41,036 |
$48,433 |
$58,299 |
$39,587 |
$36,015 |
$31,435 |
$32,285 |
$30,676 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Ownership (000) |
$202,024 |
$235,704 |
$259,181 |
$277,011 |
$308,356 |
$363,299 |
$394,976 |
$336,032 |
$334,567 |
$334,957 |
$357,543 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Rentals (000) |
$173,571 |
$202,237 |
$223,423 |
$244,088 |
$277,329 |
$331,104 |
$355,518 |
$295,016 |
$297,518 |
$304,343 |
$330,770 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Depreciation and Amortization (000) |
$28,453 |
$33,467 |
$35,759 |
$32,923 |
$31,027 |
$32,195 |
$39,458 |
$41,016 |
$37,049 |
$30,614 |
$26,773 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
-$320 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft In Fleet |
90 |
98 |
101 |
104 |
115 |
129 |
143 |
107 |
141 |
139 |
140 |
136 |
97 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Seats Per Departure |
144 |
142 |
142 |
144 |
143 |
143 |
141 |
141 |
140 |
141 |
143 |
142 |
143 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Average Stage Length |
686 |
733 |
781 |
823 |
862 |
878 |
894 |
949 |
1,006 |
1,052 |
1,028 |
1,026 |
1,043 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Gallons of Fuel Per Block Hour |
835 |
828 |
826 |
838 |
834 |
820 |
814 |
599 |
820 |
812 |
801 |
800 |
821 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Load Factor |
68.5% |
70.9% |
68.8% |
67.4% |
68.4% |
70.5% |
71.9% |
73.6% |
76.4% |
77.4% |
79.5% |
79.7% |
82.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily Utilization per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
11.43 |
11.89 |
12.38 |
12.10 |
11.77 |
10.99 |
9.73 |
12.84 |
10.04 |
10.91 |
10.95 |
11.00 |
11.14 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
9.73 |
10.07 |
10.50 |
10.28 |
9.92 |
9.28 |
8.25 |
11.01 |
8.67 |
10.96 |
11.01 |
11.06 |
11.22 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
6.00 |
5.81 |
5.75 |
5.39 |
5.02 |
4.58 |
4.03 |
5.15 |
3.84 |
3.99 |
4.06 |
4.09 |
4.05 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
373,495 |
424,313 |
456,523 |
461,220 |
492,607 |
516,756 |
508,035 |
502,872 |
515,781 |
554,383 |
561,433 |
544,097 |
394,433 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
317,945 |
359,337 |
387,343 |
391,924 |
415,145 |
436,257 |
430,712 |
431,174 |
445,262 |
557,088 |
564,526 |
547,309 |
397,127 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
195,999 |
207,486 |
212,018 |
205,550 |
210,001 |
215,519 |
210,280 |
201,761 |
197,484 |
202,840 |
208,069 |
202,240 |
143,435 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
RPMs |
13,312,741,000 |
15,321,432,000 |
16,204,139,000 |
16,374,208,000 |
17,709,329,000 |
19,113,374,000 |
19,079,776,000 |
19,870,958,799 |
21,284,483,697 |
23,333,839,318 |
24,260,928,030 |
23,553,574,615 |
17,689,078,252 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
ASMs |
19,421,451,000 |
21,624,599,000 |
23,567,581,000 |
24,307,130,000 |
25,907,836,000 |
27,112,136,000 |
26,545,945,000 |
26,994,532,884 |
27,871,300,370 |
30,153,481,475 |
30,502,839,292 |
29,556,151,302 |
21,380,003,672 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Miles |
134,458,244 |
152,094,358 |
165,537,858 |
169,133,912 |
181,080,630 |
189,118,692 |
187,918,183 |
191,522,528 |
198,580,002 |
213,452,127 |
213,861,657 |
207,478,971 |
149,647,675 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Gallons |
312,042,503 |
351,197,863 |
377,065,600 |
386,665,313 |
410,745,105 |
423,843,197 |
413,648,142 |
301,419,716 |
422,928,723 |
450,425,611 |
449,498,838 |
435,368,939 |
323,986,479 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Aircraft Days |
32,682 |
35,690 |
36,876 |
38,118 |
41,869 |
47,035 |
52,231 |
39,152 |
51,364 |
50,809 |
51,278 |
49,466 |
35,408 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPORTING DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Days |
365 |
366 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
365 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
366 |
Small
Narrowbodies N1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Block Hours |
235681 |
257559 |
268516 |
258873 |
276356 |
274037 |
283547 |
274294 |
283411 |
290893 |
270865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Airborne Hours |
196968 |
213952 |
222900 |
214625 |
227462 |
226466 |
235974 |
231679 |
242232 |
291108 |
272199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Departures |
141546 |
144019 |
143001 |
136492 |
138377 |
134973 |
134005 |
124729 |
118549 |
113943 |
108275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of RPMs |
6.857E+09 |
7.417E+09 |
7.555E+09 |
7.336E+09 |
8.078E+09 |
8.264E+09 |
8.886E+09 |
9.158E+09 |
9.971E+09 |
1.045E+10 |
1.003E+10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of ASMs |
1.019E+10 |
1.075E+10 |
1.136E+10 |
1.111E+10 |
1.202E+10 |
1.195E+10 |
1.257E+10 |
1.265E+10 |
1.338E+10 |
1.388E+10 |
1.288E+10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Miles |
7.943E+07 |
8.640E+07 |
9.087E+07 |
8.786E+07 |
9.474E+07 |
9.383E+07 |
9.947E+07 |
1.003E+08 |
1.060E+08 |
1.096E+08 |
1.009E+08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Gallons |
1.831E+08 |
1.974E+08 |
2.051E+08 |
2.014E+08 |
2.157E+08 |
2.111E+08 |
2.177E+08 |
1.555E+08 |
2.201E+08 |
2.237E+08 |
2.044E+08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of ACFleet |
21229 |
22330 |
22224 |
22774 |
26439 |
26941 |
31011 |
22565 |
29019 |
27240 |
25828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Total AC Op |
342569.6 |
432026.45 |
460068.49 |
462255.04 |
628319.21 |
625114.72 |
663742.71 |
606887.56 |
619468.6 |
712266.43 |
782223.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Pilots |
69039.32 |
81518.31 |
93589.21 |
99315.03 |
97154.31 |
96860.38 |
96988.31 |
114800.42 |
125024.77 |
140860.01 |
129703.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Salaries and Wages |
50991.28 |
61264.99 |
68859.26 |
72505.4 |
72845.36 |
75022.43 |
73323.06 |
86397.03 |
87656.52 |
99803.13 |
91608.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Pilot Training |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Benefits and Payroll Taxes |
13194.74 |
14564.37 |
16430.55 |
17361.19 |
16792.15 |
16501.52 |
16778.19 |
20607 |
29334.09 |
32886.4 |
30186.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Per Diem/ Personnel |
4853.3 |
5688.95 |
8299.4 |
9448.44 |
7516.8 |
5336.43 |
6887.06 |
7796.39 |
8034.16 |
8170.48 |
7909.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Purchased Goods |
112002.94 |
147034.48 |
145229.76 |
107868.88 |
123456.01 |
199186.93 |
191141.11 |
169187.24 |
206815.53 |
291551.2 |
365890.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Fuel/Oil |
102999.97 |
131524.08 |
130246.76 |
94362.98 |
110296.71 |
185231.29 |
176135.02 |
152942.95 |
194485.45 |
274272.75 |
350281.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Insurance |
2488.69 |
2083.04 |
1560.4 |
1134.89 |
816.17 |
970.45 |
1809.79 |
3425 |
1962.26 |
1467.74 |
1211.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Other (inc. Tax) |
6514.28 |
13427.36 |
13422.6 |
12371.01 |
12343.13 |
12985.19 |
13196.3 |
12819.29 |
10367.82 |
15810.71 |
14397.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of MX |
65818.88 |
94556.02 |
106135.62 |
131281.03 |
159501.22 |
172350.09 |
187112.7 |
174307.06 |
140628.35 |
136631.84 |
143304.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Labor |
7.68 |
23.44 |
11.45 |
1253.35 |
1672.24 |
3782.28 |
24830.94 |
24753.96 |
26455.35 |
26636.69 |
25066.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Materials |
7674.94 |
3960.21 |
4198.35 |
5582.27 |
8378.72 |
9316.49 |
27942.8 |
9693.29 |
5539.87 |
6368.54 |
7850.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Third Party |
32084.56 |
71558.78 |
78995.74 |
98431.68 |
118811.71 |
127020.34 |
128098.74 |
120275.03 |
91571.66 |
87091.94 |
98566.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Total Direct |
39605.84 |
75542.38 |
83205.53 |
105267.23 |
128862.65 |
140058.26 |
165014.86 |
154674.95 |
123373.12 |
119772.92 |
128464.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Burden |
26213.05 |
19013.62 |
22930.1 |
26013.81 |
30638.58 |
32291.82 |
22097.89 |
19632.08 |
17255.23 |
16858.95 |
14840.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Aircraft Ownership |
95708.56 |
108917.75 |
115113.95 |
123790.14 |
248207.71 |
156717.36 |
188820.89 |
148592.88 |
147000.04 |
143223.53 |
143324.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Rentals |
73918.47 |
84340.65 |
89972.46 |
101310.22 |
229818.25 |
138812.1 |
165528.6 |
125016.37 |
127294.88 |
127121.19 |
131919.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Depreciation and Amortization |
21790.09 |
24577.1 |
25141.49 |
22479.92 |
18389.46 |
17905.26 |
23292.29 |
23576.51 |
19705.16 |
16102.34 |
11404.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Other |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large
Narrowbodies N2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Block Hours |
137814 |
166754 |
188007 |
202347 |
216251 |
242719 |
224488 |
228578 |
232370 |
263490 |
290568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Airborne Hours |
120977 |
145385 |
164443 |
177299 |
187683 |
209791 |
194738 |
199495 |
203030 |
265980 |
292327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Departures |
54453 |
63467 |
69017 |
69058 |
71624 |
80546 |
76275 |
77032 |
78935 |
88897 |
99794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of RPMs |
6.455E+09 |
7.905E+09 |
8.649E+09 |
9.038E+09 |
9.631E+09 |
1.085E+10 |
1.019E+10 |
1.071E+10 |
1.131E+10 |
1.288E+10 |
1.423E+10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of ASMs |
9.230E+09 |
1.088E+10 |
1.221E+10 |
1.320E+10 |
1.388E+10 |
1.516E+10 |
1.397E+10 |
1.434E+10 |
1.449E+10 |
1.628E+10 |
1.763E+10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Miles |
5.503E+07 |
6.570E+07 |
7.467E+07 |
8.127E+07 |
8.634E+07 |
9.528E+07 |
8.845E+07 |
9.121E+07 |
9.253E+07 |
1.039E+08 |
1.129E+08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Gallons |
1.290E+08 |
1.538E+08 |
1.720E+08 |
1.852E+08 |
1.950E+08 |
2.128E+08 |
1.959E+08 |
1.459E+08 |
2.028E+08 |
2.267E+08 |
2.451E+08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of ACFleet |
11453 |
13360 |
14652 |
15344 |
15430 |
20094 |
21220 |
16587 |
22345 |
23569 |
25450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Total AC Op |
273025.03 |
361579.12 |
406867.7 |
418759.37 |
391515.03 |
679652.13 |
649487.77 |
599311.16 |
643323.17 |
761380.1 |
990452.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Pilots |
45946.71 |
56658.27 |
63217.54 |
71053.1 |
88461.03 |
110892.99 |
116440.53 |
90666.51 |
102626.92 |
121546.59 |
135819.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Salaries and Wages |
34351.2 |
42797.51 |
48838.87 |
54659.03 |
68989.61 |
87799.85 |
90523.04 |
67950.25 |
71418.68 |
85794.71 |
95758.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Pilot Training |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Benefits and Payroll Taxes |
8885.51 |
10176.61 |
11654.01 |
13087.46 |
16388.03 |
20534.98 |
21156.24 |
16207.08 |
24632.3 |
28269.11 |
31556.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Per Diem/ Personnel |
2710 |
3684.15 |
2724.66 |
3306.61 |
3083.39 |
2558.16 |
4761.25 |
6509.18 |
6575.94 |
7482.77 |
8505.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Purchased Goods |
79104.98 |
115522.42 |
122510.2 |
99902.66 |
133019.28 |
210901.85 |
172032.53 |
161398.32 |
190835.44 |
295850.95 |
442077.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Fuel/Oil |
71676 |
102529.24 |
108982.82 |
86298.69 |
117955.7 |
194705.26 |
156947.31 |
143774.83 |
177677.24 |
277339.62 |
420996.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Insurance |
2795.72 |
2810.9 |
2075.48 |
1472.56 |
1218.65 |
1137.74 |
1696.53 |
4198.77 |
2111.67 |
1803.72 |
1719.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Other (inc. Tax) |
4633.26 |
10182.28 |
11451.9 |
12131.41 |
13844.93 |
15058.85 |
13388.69 |
13424.72 |
11046.53 |
16707.61 |
19362.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of MX |
41657.9 |
62611.73 |
77072.65 |
94582.74 |
109886.56 |
151276 |
154859.43 |
159807.08 |
162294.3 |
152249.15 |
198336.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Labor |
4.48 |
15.43 |
8.24 |
723.73 |
965.66 |
3104.12 |
19615.75 |
20654.11 |
21766.49 |
24378.56 |
26933.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Materials |
6925.71 |
5452.24 |
8197.19 |
9235.77 |
11285.56 |
12568.97 |
14051.68 |
13874.35 |
14098.74 |
14556.18 |
15598.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Third Party |
19686.74 |
44840.5 |
54654.29 |
69601.46 |
79841.43 |
109595.55 |
103703.3 |
108895.73 |
112249.37 |
97888.22 |
141197.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Total Direct |
26325.9 |
50264.94 |
62234.42 |
79560.98 |
92092.58 |
125268.61 |
137370.71 |
143424.15 |
148114.56 |
136822.91 |
182501.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Burden |
15331.99 |
12346.78 |
14838.24 |
15021.76 |
17793.98 |
26007.38 |
17488.73 |
16382.9 |
14179.72 |
15426.22 |
15835.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Aircraft Ownership |
106315.49 |
126786.68 |
144067.27 |
153220.9 |
60148.16 |
206581.31 |
206155.36 |
187439.39 |
187566.58 |
191733.54 |
214218.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Rentals |
99652.24 |
117896.64 |
133450.12 |
142777.52 |
47510.85 |
192291.79 |
189989.19 |
169999.47 |
170222.99 |
177221.49 |
198850.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Depreciation and Amortization |
6663.25 |
8890.04 |
10617.15 |
10443.38 |
12637.31 |
14289.52 |
16166.17 |
17439.92 |
17343.59 |
14512.05 |
15368.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Other |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Widebodies W |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Block Hours |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Airborne Hours |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Departures |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of RPMs |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of ASMs |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Miles |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Gallons |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of ACFleet |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Total AC Op |
0 |
0 |
0 |
0 |
4255.25 |
8686.15 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Pilots |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Salaries and Wages |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Pilot Training |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Benefits and Payroll Taxes |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Per Diem/ Personnel |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Purchased Goods |
0 |
0 |
0 |
0 |
4253.37 |
8686.15 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Fuel/Oil |
0 |
0 |
0 |
0 |
3887.67 |
8239.86 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Insurance |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Other (inc. Tax) |
0 |
0 |
0 |
0 |
365.7 |
446.29 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of MX |
0 |
0 |
0 |
0 |
1.88 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Labor |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Materials |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Third Party |
0 |
0 |
0 |
0 |
1.88 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Total Direct |
0 |
0 |
0 |
0 |
1.88 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Burden |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Aircraft Ownership |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Rentals |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Depreciation and Amortization |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Other |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overall Fleet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Block Hours |
373495 |
424313 |
456523 |
461220 |
492607 |
516756 |
508035 |
502872 |
515781 |
554383 |
561433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Airborne Hours |
317945 |
359337 |
387343 |
391924 |
415145 |
436257 |
430712 |
431174 |
445262 |
557088 |
564526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Departures |
195999 |
207486 |
212018 |
205550 |
210001 |
215519 |
210280 |
201761 |
197484 |
202840 |
208069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of RPMs |
1.331E+10 |
1.532E+10 |
1.620E+10 |
1.637E+10 |
1.771E+10 |
1.911E+10 |
1.908E+10 |
1.987E+10 |
2.128E+10 |
2.333E+10 |
2.426E+10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of ASMs |
1.942E+10 |
2.162E+10 |
2.357E+10 |
2.431E+10 |
2.591E+10 |
2.711E+10 |
2.655E+10 |
2.699E+10 |
2.787E+10 |
3.015E+10 |
3.050E+10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Miles |
1.345E+08 |
1.521E+08 |
1.655E+08 |
1.691E+08 |
1.811E+08 |
1.891E+08 |
1.879E+08 |
1.915E+08 |
1.986E+08 |
2.135E+08 |
2.139E+08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Gallons |
3.120E+08 |
3.512E+08 |
3.771E+08 |
3.867E+08 |
4.107E+08 |
4.238E+08 |
4.136E+08 |
3.014E+08 |
4.229E+08 |
4.504E+08 |
4.495E+08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of ACFleet |
32682 |
35690 |
36876 |
38118 |
41869 |
47035 |
52231 |
39152 |
51364 |
50809 |
51278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Total AC Op |
615594.63 |
793605.57 |
866936.19 |
881014.41 |
1024089.49 |
1313453 |
1313230.48 |
1206198.72 |
1262791.77 |
1473646.53 |
1772676.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Pilots |
114986.03 |
138176.58 |
156806.75 |
170368.13 |
185615.34 |
207753.37 |
213428.84 |
205466.93 |
227651.69 |
262406.6 |
265523.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Salaries and Wages |
85342.48 |
104062.5 |
117698.13 |
127164.43 |
141834.97 |
162822.28 |
163846.1 |
154347.28 |
159075.2 |
185597.84 |
187366.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Pilot Training |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Benefits and Payroll Taxes |
22080.25 |
24740.98 |
28084.56 |
30448.65 |
33180.18 |
37036.5 |
37934.43 |
36814.08 |
53966.39 |
61155.51 |
61742.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Per Diem/ Personnel |
7563.3 |
9373.1 |
11024.06 |
12755.05 |
10600.19 |
7894.59 |
11648.31 |
14305.57 |
14610.1 |
15653.25 |
16414.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Purchased Goods |
191107.92 |
262556.9 |
267739.96 |
207771.54 |
260728.66 |
418774.93 |
363173.64 |
330585.56 |
397650.97 |
587402.15 |
807968.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Fuel/Oil |
174675.97 |
234053.32 |
239229.58 |
180661.67 |
232140.08 |
388176.41 |
333082.33 |
296717.78 |
372162.69 |
551612.37 |
771277.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Insurance |
5284.41 |
4893.94 |
3635.88 |
2607.45 |
2034.82 |
2108.19 |
3506.32 |
7623.77 |
4073.93 |
3271.46 |
2930.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Other (inc. Tax) |
11147.54 |
23609.64 |
24874.5 |
24502.42 |
26553.76 |
28490.33 |
26584.99 |
26244.01 |
21414.35 |
32518.32 |
33759.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of MX |
107476.78 |
157167.75 |
183208.27 |
225863.77 |
269389.66 |
323626.09 |
341972.13 |
334114.14 |
302922.65 |
288880.99 |
341641.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Labor |
12.16 |
38.87 |
19.69 |
1977.08 |
2637.9 |
6886.4 |
44446.69 |
45408.07 |
48221.84 |
51015.25 |
52000.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Materials |
14600.65 |
9412.45 |
12395.54 |
14818.04 |
19664.28 |
21885.46 |
41994.48 |
23567.64 |
19638.61 |
20924.72 |
23449.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Third Party |
51771.3 |
116399.28 |
133650.03 |
168033.14 |
198655.02 |
236615.89 |
231802.04 |
229170.76 |
203821.03 |
184980.16 |
239764.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Total Direct |
65931.74 |
125807.32 |
145439.95 |
184828.21 |
220957.11 |
265326.87 |
302385.57 |
298099.1 |
271487.68 |
256595.83 |
310966.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Burden |
41545.04 |
31360.4 |
37768.34 |
41035.57 |
48432.56 |
58299.2 |
39586.62 |
36014.98 |
31434.95 |
32285.17 |
30675.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Aircraft Ownership |
202024.05 |
235704.43 |
259181.22 |
277011.04 |
308355.87 |
363298.67 |
394976.25 |
336032.27 |
334566.62 |
334957.07 |
357542.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Rentals |
173570.71 |
202237.29 |
223422.58 |
244087.74 |
277329.1 |
331103.89 |
355517.79 |
295015.84 |
297517.87 |
304342.68 |
330769.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Depreciation and Amortization |
28453.34 |
33467.14 |
35758.64 |
32923.3 |
31026.77 |
32194.78 |
39458.46 |
41016.43 |
37048.75 |
30614.39 |
26773.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Other |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data Source:
Form 41 via BTS, schedules P5.2 & T2. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|